TY - JOUR
TI - Finansial Analysis of Layer Poultry Enterprise at PT. Jatinom Indah Blitar
AU - Pakage, Stepanus; Nugroho, Bambang Ali; Fanani, Zaenal
IS - Vol 18, No 3 (2008)
PB - Fakultas Peternakan Universitas Brawijaya
JO - JURNAL ILMU-ILMU PETERNAKAN
PY - 2008
UR - http://jurnal.ub.ac.id/index.php/jiip/article/view/60
AB - This study aimed to investigate: 1). The income from layer poultry enterprise? 2). The feasibility of the poultry enterprise based on financial (NPV, IRR, PP, ARR, PI or B/C ratio and BEP);The results show that profit obtained by PT. Jatinom Indah over a five progressing year was in year 2007 as much as Rp. 525.929.600,- whereas profit which are gained from increasing 5% output-input price from 2008 to 2011 are Rp. 555.287.460,-; Rp. 587.780.216,-; Rp. 618.730.676; and Rp. 652.765.588,- respectively. Income gained from 10 % increasing output-input price from 2008 to 2011 Rp. 584.645.320,-; Rp. 635.918.092,-; Rp. 720.324.940,-; and Rp. 798.776.548,- respectively.The financial analysis based on 5% output-input price as follow: time periods needed for returning all investment costs is 2 years 10 months. The Net Present Value is Rp. 1.806.670.301,-. The ability for income returning towards capital investment for project year reached 32,45% and the ability of layer poultry enterprise PT. Jatinom Indah in returning interest rate is 23,25% and the probability Index is 155,42% or as 1,56 time. While based on increasing 10% output-input price are payback period value is 2 years 9 months 4 days, NPV Rp.2.045.607.947,- The income refunding ability towards the investment capital during project year reached 36,06% and Internal Rate of Return (IRR) is 25,06% where Probability Index (PI) is 162,75%. BEP analysis is feasible because egg production and total revenue are higher than its break event point (BEP) (JIIPB 2008 Vol 18 No 3: 225-234).Keyword: Layer Poultry Enterprise, ARR, IRR, PI, BEP